PCN Funding Split Calculator 2026/27 | Haresign Consulting Services

Rates reflect 2026/27 NHS England values. Calculations run locally on Haresign.net.

Practice List Sizes

Pre-fill from NHS data (optional — replaces rows below)

Enter each member practice. You need registered, weighted, and adjusted list sizes — available from your NHS England allocation letter or NHSE data portals.

Practice Name	Registered	Weighted	Adjusted

Care Homes (optional)

Add any care homes aligned to your PCN. Each home must be linked to the practice responsible for it.

Care Home Name	Aligned Practice	Beds

PCN Funding Summary

Total Income

—

Base Funding

—

Enhanced Access

—

Practices

—

Registered

—

Weighted

—

Adjusted

—

Funding Breakdown by Practice

Practice	Population				Core Income		ARRS	NPP	Care Home		Enhanced Access			Total
Practice	Reg	Wtd	Adj	/1,000	Raw	Adj	ARRS	NPP	Beds	Payment	£	Mins	Hrs	Total

Enhanced Access Detail

Practice	Adjusted Population	EA Mins	EA Hours	EA Payment

Capacity & Access / GP Reimbursement Indicative model

Practice-level indicative allocation model — 2026/27

For the 2026/27 financial year (starting 1 April 2026), the Capacity and Access Payment (CAP) and Capacity and Access Improvement Payment (CAIP) are being removed from the PCN Direct Enhanced Service (PCN DES) and repurposed into a practice-level GP reimbursement scheme.

This reallocated funding is worth £292 million nationally, which equates to approximately £4.58 per weighted patient. No per-practice distribution formula has been published in the DES letter, so the figures below are an indicative planning model only, using the PCN’s weighted list to estimate the envelope and splitting it by each practice’s share of the adjusted list size.

Do not treat these as confirmed allocations — verify the actual payment route and basis with your ICB before using these figures for financial planning.

Model formula: PCN envelope = total weighted list × £4.58 · Practice share = practice adjusted list ÷ total PCN adjusted list

Practice	Adjusted List Share	Indicative Annual Payment

These figures are an indicative planning model and should not be treated as confirmed allocations. Confirm the actual payment route and basis with your ICB.

Care Home Payments

Care Home	Practice	Beds	Annual Value (£)

Calculations run locally on Haresign.net. Rates sourced from NHS England 2026/27 guidance.

Other Tools

GPAD Analyser

Appointment KPIs & DQ

ARRS Calculator

Staff cost modelling

PCN List Sizes

Registered, weighted & adjusted

Practice List Sizes

Every GP practice in England

Enhanced Access Planner

Session delivery modelling

GP Reimbursement

2026/27 scheme entitlement